Table 10 Net present value (NPV) cashflows for proposed BVD eradication programme in Irish suckler herds (€m)
From: Predicted costs and benefits of eradicating BVDV from Ireland
Tests: | ||||||
|---|---|---|---|---|---|---|
Year | 1 | 2 | 3 | 4 | 5 | Total* |
Tag calves | Herd completion | Remove PI | Surveillance | Confirm PI | ||
1 | 4.22 | 7.24 | 1.28 | 12.74 | ||
2 | 4.22 | 4.22 | ||||
3 | 4.22 | 1.58 | 5.80 | |||
4 | 4.46 | 4.46 | ||||
5 | 4.46 | 4.46 | ||||
6 | 4.46 | 4.46 | ||||
NPV: | 31.47 | |||||